Forward Air’s recalculated Q1 shows improved leverage ratio

New adjusted EBITDA number provides additional breathing room to debt covenant

Forward Air says additional cost reductions should boost second-quarter EBITDA by $20 million. (Photo: Jim Allen/FreightWaves)

Forward Air issued an update to first-quarter results, showing more breathing room to an upcoming debt covenant.

The company said “after performing a thorough assessment of all available addbacks permitted under the credit agreement,” its adjusted earnings before interest, taxes, depreciation and amortization increased from $300 million to $324 million for the 12-month period ended March 31. The new EBITDA number placed its net debt leverage ratio at 5.1 times versus the 5.5 times previously announced. That compares favorably to a required threshold for debt leverage to be less than 6 times during both the second and third quarters.

The adjusted calculation excludes several one-time costs and expenses tied to the acquisition of Omni Logistics. Forward’s (NASDAQ: FWRD) credit agreement was amended in mid-February, not long after it closed on a controversial merger with Omni.

“We wanted to provide this adjustment to our first quarter reporting as part of the new leadership’s commitment to increased transparency,” said CEO Shawn Stewart in a late Thursday news release.

Forward also announced Thursday that it has “taken further cost reduction actions,” which it expects will boost second-quarter EBITDA by $20 million.  

Those actions may include recent headcount reductions. Several sources confirmed to FreightWaves last week that the company has eliminated approximately 150 positions.

“We are aggressively taking action to improve profitability, maximize synergy capture and drive our leadership in global supply chain and domestic transportation services so that we can create value for our customers, employees and shareholders,” Stewart added. “We are focused on execution and continue to be optimistic about the opportunities ahead and our long-term growth trajectory.”

On its first-quarter call in May, the company couldn’t commit to being cash flow-positive during the second quarter. No reference to cash flow from operations in the current period was provided in the Thursday update.  

The company previously said it expects to deleverage the balance sheet to 4.5 times (net debt-to-adjusted EBITDA) by the end of 2025.

More FreightWaves articles by Todd Maiden

Upcoming FreightWaves Events
Compliance

Brokerage Compliance Symposium

The day before F3. Every compliance issue you face - fraud exposure, carrier liability, FMCSA rules, cargo theft, insurance gaps - navigated by attorneys and operators defining best practices in a changing industry.

October 26, 2026
The Signal at Chattanooga Choo Choo • Chattanooga, TN
Register Now
Awards

F3 Awards Dinner

The night before F3. FreightTech100 companies honored. FreightTech 25 and Shipper of Choice winners revealed live. Cocktail reception into dinner and live music - 300 industry leaders in one purpose-built room.

October 26, 2026
The Signal at Chattanooga Choo Choo • Chattanooga, TN
Register Now
FreightTech

F3: Future of Freight Festival

Industry-defining keynotes, rapid-fire technology demos, and industry leaders networking in experiences across Chattanooga - plus the inaugural F3 Awards Dinner featuring the FreightTech and Shipper of Choice reveals.

October 27, 2026 – October 28, 2026
The Signal at Chattanooga Choo Choo • Chattanooga, TN
Register Now
Compliance Brokerage Compliance Symposium Oct 26 • The Signal at Chattanooga Choo Choo • Chattanooga, TN

The day before F3. Every compliance issue you face - fraud exposure, carrier liability, FMCSA rules, cargo theft, insurance gaps - navigated by attorneys and operators defining best practices in a changing industry.

The Signal at Chattanooga Choo Choo • Chattanooga, TN Register Now
Awards F3 Awards Dinner Oct 26 • The Signal at Chattanooga Choo Choo • Chattanooga, TN

The night before F3. FreightTech100 companies honored. FreightTech 25 and Shipper of Choice winners revealed live. Cocktail reception into dinner and live music - 300 industry leaders in one purpose-built room.

The Signal at Chattanooga Choo Choo • Chattanooga, TN Register Now
FreightTech F3: Future of Freight Festival Oct 27 – Oct 28 • The Signal at Chattanooga Choo Choo • Chattanooga, TN

Industry-defining keynotes, rapid-fire technology demos, and industry leaders networking in experiences across Chattanooga - plus the inaugural F3 Awards Dinner featuring the FreightTech and Shipper of Choice reveals.

The Signal at Chattanooga Choo Choo • Chattanooga, TN Register Now

Todd Maiden

Based in Richmond, VA, Todd is the finance editor at FreightWaves. Prior to joining FreightWaves, he covered the TLs, LTLs, railroads and brokers for RBC Capital Markets and BB&T Capital Markets. Todd began his career in banking and finance before moving over to transportation equity research where he provided stock recommendations for publicly traded transportation companies.